PALM HILLS One
← All residences

Payment calculator · Phase 1

Twin House 2 TIN2-495D-A

Land 370 m² · Built-up 358 m² · Roof 114 m² · Penthouse 40 m² · Delivery Jun 2030

All instalment dates, discount rates, maintenance dates and delivery are calculated from the down payment date. Plan: 5% – 5% – 8 years, 34 quarterly payments.

Discount rates
Until Dec 202720%
Year 202818%
Year 202916%
After 202914%
Final total
EGP 59,100,000

Terms of payment

Edit the “Client payment” column to negotiate a different schedule; the totals above update automatically.

Payment%DateOriginalClient paymentD.R.PeriodsPV originalPV client
Down payment5%15 Oct 20262,955,00020%02,955,0002,955,000
Payment 15%15 Jan 20272,955,00020%02,955,0002,955,000
Payment 22.8125%15 Apr 20271,662,18820%11,583,0361,583,036
Payment 32.8125%15 Jul 20271,662,18820%21,507,6531,507,653
Payment 42.8125%15 Oct 20271,662,18820%31,435,8601,435,860
Payment 52.8125%15 Jan 20281,662,18818%41,393,8461,393,846
Payment 62.8125%15 Apr 20281,662,18818%51,333,8241,333,824
Payment 72.8125%15 Jul 20281,662,18818%61,276,3871,276,387
Payment 82.8125%15 Oct 20281,662,18818%71,221,4231,221,423
Payment 92.8125%15 Jan 20291,662,18816%81,214,5441,214,544
Payment 102.8125%15 Apr 20291,662,18816%91,167,8311,167,831
Payment 112.8125%15 Jul 20291,662,18816%101,122,9141,122,914
Payment 122.8125%15 Oct 20291,662,18816%111,079,7251,079,725
Payment 132.8125%15 Jan 20301,662,18814%121,100,0081,100,008
Payment 142.8125%15 Apr 20301,662,18814%131,062,8101,062,810
Payment 152.8125%15 Jul 20301,662,18814%141,026,8691,026,869
Payment 162.8125%15 Oct 20301,662,18814%15992,144992,144
Payment 172.8125%15 Jan 20311,662,18814%16958,593958,593
Payment 182.8125%15 Apr 20311,662,18814%17926,177926,177
Payment 192.8125%15 Jul 20311,662,18814%18894,857894,857
Payment 202.8125%15 Oct 20311,662,18814%19864,596864,596
Payment 212.8125%15 Jan 20321,662,18814%20835,359835,359
Payment 222.8125%15 Apr 20321,662,18814%21807,110807,110
Payment 232.8125%15 Jul 20321,662,18814%22779,816779,816
Payment 242.8125%15 Oct 20321,662,18814%23753,446753,446
Payment 252.8125%15 Jan 20331,662,18814%24727,967727,967
Payment 262.8125%15 Apr 20331,662,18814%25703,350703,350
Payment 272.8125%15 Jul 20331,662,18814%26679,565679,565
Payment 282.8125%15 Oct 20331,662,18814%27656,584656,584
Payment 292.8125%15 Jan 20341,662,18814%28634,381634,381
Payment 302.8125%15 Apr 20341,662,18814%29612,929612,929
Payment 312.8125%15 Jul 20341,662,18814%30592,202592,202
Payment 322.8125%15 Oct 20341,662,18814%31572,175572,175
Payment 332.8125%15 Jan 20351,662,18814%32552,826552,826
Total amount100%59,100,00059,100,00036,980,80736,980,807

Maintenance fees · 8%

EGP 4,728,000
Maintenance 115 Apr 20281,182,000
Maintenance 215 Apr 20291,182,000
Maintenance 315 Apr 20301,182,000
Maintenance 415 Apr 20311,182,000

Delivery date (4 years)

01 Jun 2031

Indicative figures based on the Palm Hills One contract pricing sheet. Prices exclude finishing. Not a binding offer.