PALM HILLS One
← All residences

Payment calculator · Phase 1

Twin House 2 TIN2-496-A

Land 370 m² · Built-up 358 m² · Roof 114 m² · Penthouse 40 m² · Delivery Jun 2030

All instalment dates, discount rates, maintenance dates and delivery are calculated from the down payment date. Plan: 5% – 5% – 8 years, 34 quarterly payments.

Discount rates
Until Dec 202720%
Year 202818%
Year 202916%
After 202914%
Final total
EGP 58,100,000

Terms of payment

Edit the “Client payment” column to negotiate a different schedule; the totals above update automatically.

Payment%DateOriginalClient paymentD.R.PeriodsPV originalPV client
Down payment5%15 Oct 20262,905,00020%02,905,0002,905,000
Payment 15%15 Jan 20272,905,00020%02,905,0002,905,000
Payment 22.8125%15 Apr 20271,634,06320%11,556,2501,556,250
Payment 32.8125%15 Jul 20271,634,06320%21,482,1431,482,143
Payment 42.8125%15 Oct 20271,634,06320%31,411,5651,411,565
Payment 52.8125%15 Jan 20281,634,06318%41,370,2621,370,262
Payment 62.8125%15 Apr 20281,634,06318%51,311,2551,311,255
Payment 72.8125%15 Jul 20281,634,06318%61,254,7901,254,790
Payment 82.8125%15 Oct 20281,634,06318%71,200,7561,200,756
Payment 92.8125%15 Jan 20291,634,06316%81,193,9931,193,993
Payment 102.8125%15 Apr 20291,634,06316%91,148,0711,148,071
Payment 112.8125%15 Jul 20291,634,06316%101,103,9141,103,914
Payment 122.8125%15 Oct 20291,634,06316%111,061,4561,061,456
Payment 132.8125%15 Jan 20301,634,06314%121,081,3951,081,395
Payment 142.8125%15 Apr 20301,634,06314%131,044,8261,044,826
Payment 152.8125%15 Jul 20301,634,06314%141,009,4941,009,494
Payment 162.8125%15 Oct 20301,634,06314%15975,357975,357
Payment 172.8125%15 Jan 20311,634,06314%16942,374942,374
Payment 182.8125%15 Apr 20311,634,06314%17910,506910,506
Payment 192.8125%15 Jul 20311,634,06314%18879,716879,716
Payment 202.8125%15 Oct 20311,634,06314%19849,967849,967
Payment 212.8125%15 Jan 20321,634,06314%20821,224821,224
Payment 222.8125%15 Apr 20321,634,06314%21793,453793,453
Payment 232.8125%15 Jul 20321,634,06314%22766,621766,621
Payment 242.8125%15 Oct 20321,634,06314%23740,697740,697
Payment 252.8125%15 Jan 20331,634,06314%24715,649715,649
Payment 262.8125%15 Apr 20331,634,06314%25691,449691,449
Payment 272.8125%15 Jul 20331,634,06314%26668,066668,066
Payment 282.8125%15 Oct 20331,634,06314%27645,475645,475
Payment 292.8125%15 Jan 20341,634,06314%28623,647623,647
Payment 302.8125%15 Apr 20341,634,06314%29602,558602,558
Payment 312.8125%15 Jul 20341,634,06314%30582,181582,181
Payment 322.8125%15 Oct 20341,634,06314%31562,494562,494
Payment 332.8125%15 Jan 20351,634,06314%32543,472543,472
Total amount100%58,100,00058,100,00036,355,07536,355,075

Maintenance fees · 8%

EGP 4,648,000
Maintenance 115 Apr 20281,162,000
Maintenance 215 Apr 20291,162,000
Maintenance 315 Apr 20301,162,000
Maintenance 415 Apr 20311,162,000

Delivery date (4 years)

01 Jun 2031

Indicative figures based on the Palm Hills One contract pricing sheet. Prices exclude finishing. Not a binding offer.